居室装修工程预(决)算清单
客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗一楼工程项目一、厨房2-203铺地砖300以内m26.60127.80843.40.0015.621.1821.002-202水泥地面找平m26.6021.84144.148.199.240.214.203-218墙面铺墙面砖m221.83129.442825.60.0016.491.9521.001-105塑铝板吊顶m26.60204.801351.68100.0043.303.5053.005%1-102铝质阴角线m10.788.5091.635.000.200.053.005%6-101低柜m5.241400.007336.006-102吊柜m2.401400.003360.006-102消毒柜只1.002000.002000.006-102油烟机只1.002400.002400.006-102炉灶只1.001600.001600.006-102水池只1.00800.00800.005-202双线门套m6.4882.07531.79.347.071.6316.315%5-109钛合金移门m23.78380.001436.4011-101聚脂漆m22.5943.57112.8515.986.1221.47小计24833.65 二、卫生间(客卫)2-203铺地砖300以内m24.80127.80613.4490.0015.621.1821.002-202水泥地面找平m24.8021.84104.838.199.240.214.202-201地面防漏处理m24.8027.73133.1012.2.256.203-218墙面铺墙面砖m219.97129.442584.9290.0016.491.9521.001-105塑铝板吊顶m24.80163.785.4885.4736.212.6035.085%1-102铝质阴角线m9.088.5077.185.000.200.053.005%5-109钛合金移门m23.26380.001238.805-106平板门扇1.00320.00320.005-202双线门套m10.7382.07880.58.347.071.6316.315%5-116安装门锁把1.0020.0020.00乙方签字:
第 1 页,共 14 页
甲方签字:
客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗6-101坐便器只1.00500.00500.006-101洗脸台盆(成品)只1.00600.00600.006-101龙头(洗脸盆)只1.00300.00300.006-101淋浴房只1.001000.001000.006-101淋浴龙头只1.00600.00600.0010-305坐便器安装套1.0047.27.2517.8529.4012-101拆墙m21.7336.7863.62每处面积小于6-203石材门槛板个1.0080.0080.0011-101聚脂漆m27.0943.57308.9115.986.1221.47小计10258.11三、卫生间(主卫)2-203铺地砖300以内m23.90127.80498.4290.0015.621.1821.002-202水泥地面找平m23.9021.8485.188.199.240.214.202-201地面防漏处理m23.9027.73108.1512.2.256.203-218墙面铺墙面砖m217.4739.446.0216.491.9521.001-105塑铝板吊顶m23.90163.638.2085.4736.212.6035.085%1-102铝质阴角线m8.108.5068.855.000.200.053.005%5-106平板门扇1.00320.00320.005-202双线门套m4.9482.07405.41.347.071.6316.315%5-116安装门锁把1.0020.0020.006-101坐便器只1.002500.002500.006-101洗脸台盆(成品)只1.001000.001000.006-101龙头(洗脸盆)只1.00300.00300.0010-305坐便器安装套1.0047.27.2517.8529.406-203石材门槛板个1.0080.0080.0011-101聚脂漆m24.7843.57208.0915.986.1221.47小计6968.56四、餐客厅、过道、门厅2-101强化复合地板m243.3084.003637.2080.005%乙方签字:
2
,按1m2
计算
第 2 页,共 14 页
1m甲方签字:
客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗3-122成品踢脚线m26.7524.166.2115.551.260.795.785%11-115墙.顶面乳胶漆m2119.1423.1227.526.933.9312.261-114石膏板混合造型平顶m220.6084.241735.2629.7222.584.2026.255%3-110方型电视背景m212.75171.332184.4468.5734.232.1063.005%4-201电视柜m2.50324.62811.55195.6251.292.7265.215%4-701鞋柜平板开门m20.96332.26318.97171.2065.302.2085.005%3-113玻璃木格断m22.80197.30552.44122.3033.002.0040.005-203窗套m11.8243.14509.9626.392.080.9312.425%6-203大理石窗台板m3.74230.00860.20230.005-209木制窗帘合m3.3429.0096.8613.584.970.329.455%6-101窗帘m29.6950.00484.3011-101聚脂漆m211.0443.57481.0115.986.1221.47小计15072.92 五、阳台2-203铺地砖300以内m210.60127.8013.60.0015.621.1821.002-202水泥地面找平m210.6021.84231.508.199.240.214.202-201地面防漏处理m210.6027.73293.9412.2.256.201-105塑铝板吊顶m210.60163.1734.6085.4736.212.6035.085%1-102铝质阴角线m18.8.50157.595.000.200.053.005%3-122成品踢脚线m15.5224.16374.9215.551.260.795.785%11-115墙.顶面乳胶漆m239.0223.12902.146.933.9312.266-102水池只1.00800.00800.006-101窗帘m226.4550.001322.405-209木制窗帘合m9.1229.002.4713.584.970.329.455%小计7436.25六、主卧2-101强化复合地板m216.1084.001352.4080.005%3-122成品踢脚线m17.8824.131.9415.551.260.795.785%11-115墙.顶面乳胶漆m256.7823.121312.756.933.9312.26乙方签字:
第 3 页,共 14 页
甲方签字:
客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗1-110石膏板平板平顶m21.9053.24101.1512.6016.592.4221.005%4-101衣柜m26.70407.962733.35284.9224.734.0780.005%5-106平板门扇1.00320.00320.005-116安装门锁把1.0020.0020.005-202双线门套m5.1482.07421.82.347.071.6316.315%4-201电视柜m1.20324.623.55195.6251.292.7265.215%6-101窗帘m210.2150.00510.405-203窗套m6.0443.14260.5926.392.080.9312.425%6-203大理石窗台板m2.00230.00460.00230.005-209木制窗帘合m3.5229.00102.0813.584.970.329.455%11-101聚脂漆m214.7743.573.5315.986.1221.47小计9059.55七、次卧2-101强化复合地板m214.5084.001218.0080.005%3-122成品踢脚线m14.9024.16359.9515.551.260.795.785%11-115墙.顶面乳胶漆m255.7823.1212.636.933.9312.2-101衣柜m24.50407.961835.83284.9224.734.0780.005%5-106平板门扇1.00320.00320.005-116安装门锁把1.0020.0020.005-202双线门套m5.1482.07421.82.347.071.6316.315%6-101窗帘m28.6150.00430.655-203窗套m6.0443.14260.5926.392.080.9312.425%6-203大理石窗台板m2.00230.00460.00230.005-209木制窗帘合m2.9729.0086.1313.584.970.329.455%11-101聚脂漆m212.5743.577.6715.986.1221.47小计7250.28八、书房2-101强化复合地板m211.2084.00940.8080.005%3-122成品踢脚线m12.9824.16313.5615.551.260.795.785%乙方签字:
第 4 页,共 14 页
甲方签字:
客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗11-115墙.顶面乳胶漆m231.0723.12718.346.933.9312.265-202双线门套m5.82.074.65.347.071.6316.315%5-106平板门扇1.00320.00320.005-116安装门锁把1.0020.0020.006-101窗帘m216.6550.00832.305-209木制窗帘合m2.8229.0081.7813.584.970.329.455%5-203窗套m5.7443.14247.26.392.080.9312.425%6-203大理石窗台板m1.70230.00391.00230.0011-101聚脂漆m28.1143.57353.3515.986.1221.47小计4673.43九、水电工种1、水部分10-101一厨一卫冷热水管铺设项1.001484.561484.56511.03477.26.48424.205%10-101增加一卫冷热水管铺设项1.00907.05907.05281.32321.4925.00265.135%10-115浴房龙头安装套1.0035.1335.133.3131.8210-117水池(槽、洗脸盆)安装套3.0023.0669.171.8521.2110-102阳台通水管项1.00287.60287.60109.2310.618.69159.08小计2783.50注:1.不包括排污、排水管2.电部分10-204厨房铺管穿线间1.00386.46386.46173.9256.2917.06130.445%10-205卫生间铺管穿线间2.00458.10916.19203.6275.6314.85153.775%10-207客厅铺管穿线间1.005.035.03329.8290.4223.33103.935%10-208餐厅铺管穿线间1.00457.98457.98251.3077.4218.0398.635%10-209房间铺管穿线间3.00487.781463.35253.4283.7823.33114.535%10-208过道铺管穿线间2.00456.45912.90366.4138.727.4232.883%10-209阳台铺管穿线间1.00190.76190.76122.5529.505.3029.693%10-213电话\\电视\\电脑弱电布线套2.001110.532221.05611.91131.7919.09317.095%10-214音箱线铺设套1.00284.284.163.3261.046.35.605%乙方签字:
第 5 页,共 14 页
甲方签字:
客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗5-116开关面板项1.003500.003500.005-116灯具项1.005000.005000.00小计7397.28注:1.插座、开关面板、灯具、热水器、软管、三角阀、龙头、地漏、换气扇、浴霸均由业主提供;1.不包括配电箱到室外空调主机线;2.不包括打空调洞及安装空调;3.吊灯价值超800元时,每只增加安装保险费10%十、小五金8-111大门颌页副5.0095.00475.0095.005-116门锁把5.0085.00425.005-116拉手把25.006.00150.008-126抽屉轨道副12.0012.00144.0012.008-113家俱弹簧颌页只14.005.7079.805.70小计1273.80十一、玻璃9-111碎纹玻璃(冰花)m22.065.00953.250.0015.009-107柜内贴香樟板项1.001200.001200.0013-114成品保护项1.00500.00500.0013-113家政服务费项1.00650.00650.0013-113绿色环保全程服务费项1.001300.001300.00小计3650.00十二、其它工程13-103装潢垃圾搬下楼项1.00500.00施工过程所产13-105材料二次搬运费项1.00800.00材料搬运上楼13-112材料采购运输费项1.00800.00小计2100.00注:1、垃圾清运到小区内指定堆放点.如建筑垃圾不能堆放,需外运,则另计价. 2、物业处垃圾清运费均由业主自付乙方签字:
,按建筑面积计算,二层以内第 6 页,共 14 页
,二层以内
,按建筑面积计,最少基数
甲方签字:客户:地址:编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗工程直接费102757.33管理层费用8220.59 工程总造价110977.92大写:柒万贰仟柒佰柒拾陆元整乙方签字:第 7 页,共 14 页
甲方签字单
备注:
水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装夹板饰面,木工板立架,九厘板贴墙成品订做封油,刮腻子,修色,三底二面,抛光 水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装成品订做订做(包安装费40元)夹板饰面,木工板立架,九厘板贴墙人工费乙方签字:
第 8 页,共 14 页
甲方签字备注:
主材甲方自备1m2,按1m2计算中国黑大理石封油,刮腻子,修色,三底二面,抛光水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装订做(包安装费40元)夹板饰面,木工板立架,九厘板贴墙人工费主材甲方自备中国黑大理石封油,刮腻子,修色,三底二面,抛光商家安装乙方签字:
第 9 页,共 14 页
积小于甲方签字备注刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆石膏板.胶合板面,木龙骨基层,开灯孔或灯座木框制安:夹板饰面,九厘板.木工板基层,实木收边夹板饰面,木工板立架,抽屉墙板杉木板,实木封边夹板饰面,木工板立架,后背衬五厘板,无抽斗,实木封边夹板饰面,杉木档钉实木线,不含玻璃价格夹板饰面,木工板立架米黄大理石木工板立架,实木线封口封油,刮腻子,修色,三底二面,抛光水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框制安铝质无三角型阴角线,打洞用木榫,地龙钉安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆木工板立架,实木线封口商家安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆乙方签字:第 10 页,共 14 页
甲方签字备注石膏板饰面,木龙骨基层,开灯孔或灯座木框制安夹板饰面,木工板立架,抽屉墙板杉木板,实木封边:订做(包安装费40元)人工费夹板饰面,木工板立架,九厘板贴墙夹板饰面,木工板立架,抽屉墙板杉木板,实木封边夹板饰面,木工板立架米黄大理石木工板立架,实木线封口封油,刮腻子,修色,三底二面,抛光商家安装刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆夹板饰面,木工板立架,抽屉墙板杉木板,实木封边订做(包安装费40元)人工费夹板饰面,木工板立架,九厘板贴墙夹板饰面,木工板立架米黄大理石木工板立架,实木线封口封油,刮腻子,修色,三底二面,抛光商家安装乙方签字:第 11 页,共 14 页
甲方签字备注刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆夹板饰面,木工板立架,九厘板贴墙:
订做(包安装费40元)人工费木工板立架,实木线封口夹板饰面,木工板立架米黄大理石封油,刮腻子,修色,三底二面,抛光伟星PP-R冷热水水管伟星PP-R冷热水水管人工费及辅料费,主材自购(含淋浴房底座安装)人工费及辅料费,主材自购伟星PP-R冷水管浙江中策电线窗PVC管铺设,含插座\\开关\\照明安装人工费浙江中策电线窗PVC管铺设,含插座\\开关\\照明安装人工费浙江中策电线窗PVC管铺设,含插座\\开关\\照明安装人工费浙江中策电线窗PVC管铺设,含插座\\开关\\照明安装人工费浙江中策电线窗PVC管铺设,含插座\\开关\\照明安装人工费浙江中策线穿PVC管暗敷浙江中策线穿PVC管暗敷双音频电视线,八芯电脑线,窗PVC管铺设音箱线穿PVC管铺设,按30米/套计,主材按实补价乙方签字:
第 12 页,共 14 页
甲方签字备注:汇泰龙4BB4(中高档)汇泰龙,消音(中高档)汇泰龙,镀锌,四孔(中档)安装费15元,按建筑面积计算,二层以内最少基数100m2,按建筑面积计,二层以内,最少基数为100m2乙方签字:第 13 页,共 14 页
程所产生的垃圾运上楼甲方签字:备注8%乙方签字:第 14 页,共 14 页
:柒万贰仟柒佰柒拾陆元整
甲方签字
因篇幅问题不能全部显示,请点此查看更多更全内容
Copyright © 2019- dfix.cn 版权所有 湘ICP备2024080961号-1
违法及侵权请联系:TEL:199 1889 7713 E-MAIL:2724546146@qq.com
本站由北京市万商天勤律师事务所王兴未律师提供法律服务